UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549



                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


       Date of Report (Date of earliest event reported): November 14, 2006


                             ESCO TECHNOLOGIES INC.
               (Exact Name of Registrant as Specified in Charter)


           Missouri                       1-10596                43-1554045
       (State or Other                  (Commission           (I.R.S. Employer
Jurisdiction of Incorporation)          File Number)         Identification No.)


9900A Clayton Road, St. Louis, Missouri                              63124-1186
(Address of Principal Executive Offices)                             (Zip Code)


        Registrant's telephone number, including area code: 314-213-7200


Check  the  appropriate  box  below  if the  Form  8-K  filing  is  intended  to
simultaneously  satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):

[    ] Written communications  pursuant to Rule 425 under the Securities Act (17
     CFR 230.425)

[    ]  Soliciting  material  pursuant to Rule 14a-12 under the Exchange Act (17
     CFR 240.14a-12)

[    ]  Pre-commencement  communications  pursuant  to Rule  14d-2 (b) under the
     Exchange Act (17 CFR 240.14d-2 (b))

[    ]  Pre-commencement  communications  pursuant  to Rule  13e-4 (c) under the
     Exchange Act (17 CFR 240.113d-4 (c))



ITEM 2.02         RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Today,  November 14, 2006,  the  Registrant is issuing a press release  (Exhibit
99.1 to this  report)  announcing  its  2006  fiscal  year  and  fourth  quarter
financial and operating results. See Item 7.01, Regulation FD Disclosure below.

ITEM 7.01        REGULATION FD DISCLOSURE

Today, the Registrant is issuing a press release announcing its 2006 fiscal year
and fourth quarter financial and operating  results,  and will conduct a related
Webcast  conference  call at 4:00 p.m.  central  time.  This  press  release  is
furnished  herewith  as  Exhibit  99.1,  and will be posted on the  Registrant's
website located at http://www.escotechnologies.com. It can be viewed through the
"Investor  Relations"  page  of the  website  under  the tab  "Press  Releases,"
although the Registrant  reserves the right to discontinue that  availability at
any time.


NON-GAAP FINANCIAL MEASURES

The press release furnished herewith as Exhibit 99.1 contains financial measures
and  financial  terms not  calculated  in  accordance  with  generally  accepted
accounting  principles  in the  United  States of America  ("GAAP")  in order to
provide  investors and management  with an alternative  method for assessing the
Registrant's operating results in a manner that is focused on the performance of
the Registrant's  ongoing  operations.  The Registrant has provided  definitions
below  for the  non-GAAP  financial  measures  utilized  in the  press  release,
together with an  explanation  of why management  uses these  measures,  and why
management  believes  that  these  non-GAAP  financial  measures  are  useful to
investors.  The press release uses the non-GAAP financial measures of "EBIT" and
"EBIT margin".

The  Registrant  defines  "EBIT" as  earnings  before  interest  and taxes.  The
Registrant  defines  "EBIT  margin" as  EBIT as a  percent  of net  sales.  The
Registrant's  management  evaluates the  performance  of its operating  segments
based on EBIT and EBIT margin, and believes that EBIT and EBIT margin are useful
to investors to demonstrate the operational  profitability  of the  Registrant's
business segments by excluding interest and taxes, which are generally accounted
for across the entire  Registrant on a consolidated  basis.  EBIT is also one of
the measures used by management in determining  resource  allocations within the
Registrant and incentive compensation.

The  presentation of the  information  described above is intended to supplement
investors'   understanding  of  the  Registrant's  operating  performance.   The
Registrant's  non-GAAP  financial  measures  may  not  be  comparable  to  other
companies' non-GAAP financial performance measures.  Furthermore, these measures
are not  intended  to replace net  earnings,  cash  flows,  financial  position,
comprehensive  income  (loss),  or any other measure as determined in accordance
with GAAP.


ITEM 9.01.       FINANCIAL STATEMENTS AND EXHIBITS

(c)      Exhibits

Exhibit No.       Description of Exhibit

99.1     Press Release dated November 14, 2006







OTHER MATTERS

The information in this report,  including  Exhibit 99.1, shall not be deemed to
be "filed" for purposes of Section 18 of the Securities  Exchange Act of 1934 as
amended  ("Exchange  Act")  or  otherwise  subject  to the  liabilities  of that
section,  unless the Registrant incorporates it by reference into a filing under
the Securities Act of 1933 as amended or the Exchange Act.


                                    SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                                                      ESCO TECHNOLOGIES INC.




Dated:     November 14, 2006                    By:   /s/ G.E. Muenster
                                                      G.E. Muenster
                                                      Senior Vice President and
                                                      Chief Financial Officer








                                  EXHIBIT INDEX


Exhibit No.                         Description of Exhibit


   99.1                             Press Release dated November 14, 2006




Exhibit 99.1



NEWS FROM                                                     ESCO TECHNOLOGIES



For more information contact:                              For media inquiries:
Patricia K. Moore                                               David P. Garino
Director, Investor Relations                                     (314) 982-0551
ESCO Technologies Inc.
(314) 213-7277

                    ESCO ANNOUNCES FISCAL YEAR 2006 RESULTS


     St. Louis, MO, November 14, 2006 - ESCO Technologies Inc. (NYSE: ESE) today
announced its results for the fourth quarter and fiscal year ended September 30,
2006.  Within this release,  references to "quarters"  and "years" relate to the
fiscal  quarters and fiscal years ended  September 30 for the respective  fiscal
years noted.

4th Quarter Earnings Summary:
($ in millions)                4thQtr            4thQtr
                                2006              2005             Delta
                                ----              ----             -----
Net Sales                   $  121.8             109.8             10.9%
Pretax Earnings                 13.2              15.8            (16.4%)
Tax Expense / Rate               2.6 19.8%         5.6 35.3%      (53.6%)
                                 ---               ---
Net Earnings                $   10.6              10.2              3.9%
                                ====              ====
EPS                         $   0.40              0.39              2.6%
                                ====              ====

     Net earnings  and  earnings per share were higher in the fourth  quarter of
2006  compared to the prior year period as a result of favorable  changes in the
effective  tax rate which are discussed in the  "Effective  Tax Rate" section of
this release.

Total Year Earnings Summary:
($ in millions)            FY                     FY
                          2006                   2005                 Delta
                          ----                   ----                 -----
Net Sales              $  458.9                  429.1                 6.9%
Pretax Earnings            48.9                   63.9                (23.5%)
Tax Expense / Rate         17.6    36.0%          20.4   31.9%        (13.7%)
                           ----                   ----
Net Earnings           $   31.3                   43.5                (28.0%)
                           ====                   ====
EPS                    $   1.19                   1.66                (28.3%)
                           ====                   ====


     Add One The primary  drivers of the lower net  earnings  and  earnings  per
share in the full year of 2006 include:

     o    An additional $4.9 million of non-cash  amortization  expenses related
          to identifiable  intangible assets from recent  acquisitions,  and TNG
          software amortization.

     o    A  significantly  higher  effective  tax rate in 2006 of 36.0  percent
          compared to 31.9 percent in 2005.

     o    A $22.6 million  increase in SG&A expenses  comprised of the following
          items:  $14.3  million  from  the  current  year  Nexus  and  Hexagram
          acquisitions;  an additional $6.0 million  relating to engineering and
          new product development; and stock option expense of $2.3 million.

     o    Lower  sales of high  margin  defense  spares and T-700  shipments  at
          VACCO,  and  lower  sales of  Comtrak's  SecurVision  video  security
          products  which  accounted  for a combined  reduction  in EBIT of $8.1
          million.

     o    Fiscal 2005  included $1.6 million in sales and $1.9 million of pretax
          earnings at Filtertek from the  termination and settlement of a supply
          agreement ("Supply Agreement") with a medical device customer.

     o    The  above  items  were  partially  offset by  significantly  improved
          operating  results  in  2006  from  the  additional  sales  of RF Test
          equipment,   commercial  aerospace  products,  and  Advanced  Metering
          Infrastructure (AMI) devices for gas and water utilities.

Sales
- -----

     Fourth quarter 2006 sales were $121.8 million,  or 10.9 percent higher than
fourth quarter 2005 sales of $109.8  million.  Acquisitions  accounted for $11.0
million of the $12.0 million sales increase in the 2006 quarter.

     Fiscal year 2006 sales were  $458.9  million,  or 6.9  percent  higher than
fiscal year 2005 sales of $429.1  million,  primarily  due to Nexus and Hexagram
which  contributed  $28.2  million of sales since their  respective  acquisition
dates.

     Communications  sales of $44.6  million  increased  $7.3  million,  or 19.6
percent in the 2006 fourth  quarter  compared to the fourth quarter of 2005 as a
result of the following  items:  $11.0 million of sales from Nexus and Hexagram;
partially  offset by lower sales to COOP customers  which decreased $1.8 million
as certain deliveries slipped to October; and lower sales


Add Two

to the Puerto  Rico  Electric  Power  Authority  (PREPA)  which  decreased  $1.9
million.  In the 2006  fourth  quarter,  DCSI's  sales to COOP and public  power
(Municipal) customers were $22.5 million compared to $24.3 million in the fourth
quarter of 2005.  Communications sales, excluding acquisitions,  decreased $10.0
million in 2006 as compared to 2005.  This change was  primarily  due to an $8.5
million decrease in sales related to Comtrak's  SecurVision  product,  which was
upgraded to a next  generation  version  during 2006, as well as an $8.1 million
decrease in PREPA  deliveries  as the  contract  nears  completion.  These sales
decreases were partially  offset by a $22.9 million increase in shipments of AMI
products to investor owned utilities (IOUs) in 2006.

     Filtration  segment sales of $45.0 million  increased $2.9 million,  or 6.9
percent  during the fourth  quarter of 2006 as compared to 2005 primarily due to
an additional  $2.5 million of commercial  aerospace  sales at PTI. For the full
year,  Filtration  sales  increased  $2.4  million  in  2006  reflecting  higher
shipments at PTI and Filtertek,  partially offset by significantly lower defense
spares sales at VACCO.

     Test segment sales of $32.2 million increased $1.8 million, or 5.9 percent,
during the  fourth  quarter of 2006 as  compared  to 2005,  and total year sales
increased  $9.2 million over 2005, or 7.7 percent,  to $128.6 million in 2006 as
the overall  wireless and electronics  markets  remained  strong,  especially in
Asia. Earnings Before Interest and Taxes (EBIT)

     On a segment basis,  items that impacted EBIT dollars and EBIT as a percent
of sales ("EBIT  margin")  during the fourth quarter of fiscal 2006 included the
following.

     In the  Communications  segment,  EBIT for the 2006 fourth quarter was $8.2
million  (18.4  percent of sales),  compared to $10.3  million  (27.6 percent of
sales) in the 2005  fourth  quarter.  The  primary  sources of the $2.1  million
decrease in EBIT dollars include: a $3.2 million decrease at DCSI resulting from
the lower sales in the quarter along with the  amortization of the TNG software;
partially offset by a $1.3 million EBIT  contribution  from Hexagram.  Nexus and
Comtrak  were  approximately  breakeven.  EBIT in total  for  fiscal  year  2006
decreased  $10.5 million  versus 2005  primarily due to the lower sales at DCSI,
TNG  software  amortization,  changes in the AMI  related  sales mix (IOU versus
COOP),  higher SG&A spending,  and the decrease in SecurVision  sales  described
above.

     In the  Filtration  segment,  the 2006 fourth quarter EBIT was $5.5 million
(12.2 percent of sales), compared to $4.4 million (10.4 percent of sales) in the
prior year fourth quarter.  This $1.1 million increase in EBIT was the result of
a $1.4 million increase at PTI related to the additional

Add Three

sales volume associated with the continued strength in the commercial  aerospace
market, partially offset by a $0.6 million reduction at VACCO resulting from the
decreased  sales of high margin defense  spares.  Year-to-date  Filtration  EBIT
decreased  $2.9  million  primarily  due to: a $4.3  million  decrease  at VACCO
related to lower defense  spares  sales;  a $1.4 million net decrease in EBIT at
Filtertek  resulting from the absence of the 2005 Supply  Agreement  settlement;
partially offset by a $2.8 million increase in EBIT at PTI.

     In the Test  segment,  EBIT was $3.7 million (11.5 percent of sales) in the
fourth  quarter of 2006 compared to $3.5 million in 2005 (11.5 percent of sales)
which was consistent with the year over year increase in sales.  Total year 2006
EBIT increased $2.8 million over prior year and the EBIT margin improved to 11.7
percent of sales from 10.2  percent of sales due to  favorable  leverage  on the
additional  sales  volume and a larger  percentage  of higher  margin  component
sales. In addition,  EBIT was negatively  impacted in 2005 as a result of higher
costs incurred on the foreign shielding projects.

     The Corporate  office  operating  expenses were $1.5 million  higher in the
fourth  quarter of 2006  compared to 2005 and  included  $0.8  million of pretax
amortization of identifiable  intangible assets related to the 2006 acquisitions
and $0.7 million of pretax  expenses  related to stock options.  Total Corporate
expenses in 2006 were $3.8 million  higher than 2005 and included:  $2.7 million
of amortization  expense related to identifiable  intangibles from acquisitions;
$2.3 million of pretax  stock  option  expense;  and higher  professional  fees;
partially  offset  by the  2006  second  quarter  pretax  gain of  $1.8  million
recognized on the reversal of the liability related to an indemnity attributable
to a former defense subsidiary.

Effective Tax Rate
- ------------------

     The effective  tax rate in the fourth  quarter of 2006 was 19.8 percent and
was favorably  impacted by: $1.4 million of additional  research tax credits;  a
$1.2 million credit  resulting  from the favorable  settlement of an outstanding
tax  contingency  in Puerto Rico; a $0.6 million  credit related to state taxes;
partially  offset by $0.6 million of tax expense  resulting  from the additional
repatriation of foreign cash in September.

     The 2006 total year effective tax rate was 36.0 percent and included: total
research tax credits of $2.5 million;  the $1.2 million  fourth  quarter  credit
from the Puerto Rico tax  contingency;  partially  offset by $2.4 million of tax
expense related to the foreign cash repatriation throughout the year.



Add Four

     The 2005  fourth  quarter  and fiscal  year  effective  tax rates were 35.3
percent and 31.9 percent,  respectively, and were favorably impacted by a higher
contribution of foreign-sourced income, primarily from Puerto Rico.

New Orders
- ----------

     New orders  received  were $115.2  million and $91.5  million in the fourth
quarters  of 2006 and  2005,  respectively,  resulting  in a  backlog  of $253.4
million at September 30, 2006.

     New orders  received in the fourth  quarter of 2006  compared to the fourth
quarter of 2005,  respectively,  were:  in  Filtration,  $38.2 million and $35.5
million; in Communications,  $43.1 million and $17.1 million; and in Test, $33.9
million and $38.9 million.

     During 2006,  total year orders were $172.2 million in  Filtration,  $187.5
million in Communications, which included $15 million of backlog acquired in the
Nexus and  Hexagram  acquisitions,  and  $119.6  million  in Test for a total of
$479.2 million, compared to 2005 total year orders of $413.2 million.

Cash
- ----

     At September  30, 2006,  the Company had $36.8 million in cash and no debt,
compared to $104.5  million in cash at  September  30, 2005.  The $67.7  million
decrease in cash during 2006 reflects $92.0 million spent on the acquisitions of
Nexus and  Hexagram,  $37.1  million  spent on capital  equipment  and  software
upgrades,  offset  by the  $61.4  million  of  cash  generated  by the  Company.
Chairman's Commentary on 2006

     Vic  Richey,  Chairman  and Chief  Executive  Officer,  commented,  "Fourth
quarter  operating  results were in line with our  expectations.  We experienced
some softness in Filtration orders, which was offset by solid performance in the
Test segment. In Communications, while our book to bill ratio was slightly below
one-to-one,  in September we received two new AMI system orders at DCSI which we
believe offer  significant  upside  potential.  DCSI booked a $1.5 million order
from Duke Energy Shared Services, Inc., a subsidiary of Duke Energy Corporation,
for  substation  equipment  and 600 meter  modules to be deployed in its service
territory in  Kentucky.  Also during the quarter,  EDESUR,  an electric  utility
serving approximately 350,000 customers in the Dominican Republic, placed a $4.9
million  order for 7,400  meter  modules to address  all of its  commercial  and
industrial  customers' metering needs, as well as substation  equipment to cover
its entire service territory.


Add Five

     "Overall,   I'd   characterize   fiscal  2006  as  a  year  of  significant
accomplishment  towards our primary  strategic  objective of  strengthening  our
position  in the  AMI  market.  Earlier  in  the  year,  we  completed  two  key
acquisitions  which  broadened  our  served  market.  Hexagram  offers  a robust
radio-frequency  based  AMI  system  that is  highly  regarded  by gas and water
utilities,  and Nexus  provides  best-in-class  software  solutions  that  allow
utilities  to fully  utilize  the  wealth  of  information  produced  by our AMI
systems.  Also  during the year,  the  California  Public  Utilities  Commission
granted formal approval for Pacific Gas and Electric (PG&E) to proceed with it's
planned  system-wide  deployment  of both  DCSI's  and  Hexagram's  AMI  systems
covering  more than nine million gas and electric  customers.  In addition,  our
Communications  companies continued to make advancements in the marketplace with
new products to address the enhanced  functionality required and expected by our
customers.

     "In fiscal year 2006,  our Filtration  segment  continued to provide steady
revenues,   reasonable  profits  and  good  cash  flow,  and  our  Test  segment
demonstrated sales growth and increased profit margins, reflective of its market
leading position.

     "In summary,  our operating  results for the year were  consistent with the
expectations we had as we entered fiscal year 2006. More importantly, we believe
that the strategic  acquisitions and the new products developed during 2006 have
positioned us for significant profitable growth."

Business Outlook - 2007
- -----------------------

     Statements contained in the preceding and following paragraphs are based on
current expectations. Statements that are not strictly historical are considered
forward-looking, and actual results may differ materially.

     The  Business  Outlook  described  below  does not  include  the  impact of
potential  acquisitions or  divestitures,  but does include the  amortization of
identifiable  intangible  assets  related to Nexus and Hexagram,  as well as the
amortization of the TNG software.

Purchase Accounting - Identifiable Intangible Assets
- ----------------------------------------------------

     The total amount of identifiable  intangible assets subject to amortization
related to Nexus and Hexagram was $9.3 million as of the date of the  respective
acquisitions.  The  estimated  lives for these assets ranged from six months for
certain contracts in backlog, to seven years for certain patents and proprietary
know-how.

     The  2006  pretax  amortization   charges  related  to  these  identifiable
intangible assets were $0.8 million in the fourth quarter,  $2.7 million for the
total year. Total pretax amortization


Add Six

expense  for fiscal  year 2007 is expected  to be $2.1  million,  decreasing  to
approximately $1.0 million in subsequent years.  These amortization  charges are
recorded  in the  Corporate  operating  segment in the  attached  exhibits.  TNG
Software Amortization

     The 2006 pretax amortization charges related to the TNG software project at
DCSI were $0.9 million in the fourth  quarter,  $2.2 million for the total year.
Total  pretax  amortization  expense  for  fiscal  year 2007 is  expected  to be
approximately  $7.0 million,  increasing to approximately  $8.5 million in 2008.
The TNG  amortization  charges  are  recorded  in the  Communications  operating
segment in the attached exhibits.

     TNG is being  amortized on an  individual  release  basis over a seven year
period  which  began in March 2006 with the  issuance  of version  1.0.  As each
subsequent  release is commercially  available,  its cost will be amortized from
its  respective  release date over the  remaining  period of the original  seven
years.

PG&E Contract
- -------------

     The  Company  previously  announced  its  contracts  with  Pacific  Gas and
Electric Company (PG&E) to provide hardware, software and services in support of
PG&E's  AMI  project  covering  approximately  nine  million  electric  and  gas
endpoints with a potential value of up to  approximately  $535 million  assuming
full  deployment.  The deployment  period is expected to be  approximately  five
years and is contingent upon annual purchase order releases from PG&E.

     The  Business  Outlook  for 2007 and 2008  includes an estimate of expected
purchase order release amounts as well as an estimate of the delivery quantities
and timing in the future as required by the  customer.  The revenue and earnings
guidance  described  below assumes the Company will deliver  between 700,000 and
750,000  total gas and  electric  units in fiscal  2007 based on PG&E's  current
deployment schedule. The amounts and timing of these estimates may change as the
deployment progresses.

     DCSI's contract with PG&E contains  "multiple  elements" as defined by U.S.
generally  accepted  accounting  standards,  and as a  result,  the  Company  is
required to defer revenue on this contract  until delivery and acceptance of TNG
version 3.0 is achieved.  Version 3.0 is  currently  expected to be delivered in
the  fourth  quarter  of fiscal  2007,  at which  time the  Company  expects  to
recognize  the  cumulative  deferred  revenue on the units  delivered up to that
date.


Add Seven

     Hexagram's  gas  portion  of the  PG&E  contract  is not  affected  by this
accounting.

Earnings Per Share - 2007
- -------------------------

     Management  estimates  2007 EPS to be in the  range  of $1.50 to $1.65  per
share, which includes $9.1 million of pretax  amortization  expense,  or $0.21
per share, related to purchase accounting intangible assets and TNG software.

     For the first half of the year,  EPS should be between  $0.25 and $0.30 per
share, and will be negatively  impacted by the revenue  recognition  deferral on
the PG&E contract and the additional  costs  associated with the early stages of
the  deployment.  EPS for the first  quarter of fiscal  2007 is  expected  to be
breakeven.

     Stock option  expense for 2007,  which is included in the EPS guidance,  is
expected  to be in the range of $0.10 to $0.12 per share,  or $0.03 to $0.04 per
quarter.

     The effective tax rate for fiscal 2007 is expected to be  approximately  38
percent.

Revenues and EBIT Margins
- -------------------------

     Management expects 2007 consolidated revenues to increase  approximately 22
percent and be in the range of $555 to $560  million and the  consolidated  EBIT
margins  should be in the range of 11.5 to 12 percent  (including  the impact of
the amortization of identifiable intangible assets and the TNG amortization).

     On a segment  and  operating  unit basis for 2007,  Management  expects the
following:

     o    PTI sales are  expected  to  increase  approximately  4.5  percent and
          should be between $48 and $49 million  and EBIT  margins  should be in
          the range of 15 to 15.5 percent.

     o    VACCO's  sales are expected to increase  approximately  8 percent with
          sales  expected to be between $35 and $36 million and EBIT  margins in
          the range of 17 to 19 percent as the sales mix changes between defense
          spares and space products.

     o    Filtertek sales are expected to increase  approximately 7 to 9 percent
          and be in the range of $102 to $104  million  with EBIT margins in the
          range of 7 to 8 percent.

     o    The Test segment sales are expected to increase 7.5 to 8.5 percent and
          be in the range of $138 and $140 million and EBIT margins in the range
          of 12 to 12.5 percent.

     o    The   Communications   segment   sales  are   expected   to   increase
          approximately  48 to 50  percent  and be in the range of $231 and $234
          million and EBIT margins in the range of 18 to 20 percent. Nexus sales
          are expected to be in the range of $16 to $18 million and EBIT margins
          should be in the range of 6 to 7 percent. Hexagram sales are


Add Eight

          expected  to be in the range of $60 to $63  million  and EBIT  margins
          should be in the range of 22 to 24 percent,  including  the  continued
          investment in SG&A to support  engineering and new product development
          as well as the  expected  ramp-up of the PG&E  contract.  Sales of AMR
          products  at DCSI  are  expected  to be in the  range  of $144 to $147
          million  and do not  include  any  revenues  in the first half of 2007
          associated with the PG&E contract as software delivery is not expected
          until  the  fourth  quarter  of fiscal  2007.  DCSI's  EBIT  margin is
          expected to be approximately 20 percent including  approximately  $7.0
          million  of  TNG   amortization   costs.   The  Company  has  incurred
          approximately  $40 million in external TNG  development  costs through
          September  30, 2006,  which are included on the balance sheet in other
          assets,  and is expected  to incur  another $5 to $10 million in costs
          over the next two years.  Additional  non-TNG related  engineering and
          development costs are being expensed as period costs.

     o    Corporate  operating costs for 2007 are expected to be in the range of
          $17.5 to $18 million and include $2.1  million of pretax  amortization
          of identifiable  intangible assets related to Nexus and Hexagram,  and
          $2.8 million of pretax expense related to stock options.

Fiscal 2008 Preliminary Long-Term Outlook
- -----------------------------------------

     Based on the current outlook for the business,  and the significant  growth
opportunities  within the IOU market,  Management  expects fiscal 2008 revenues,
EBIT  margins,  and EPS to be  meaningfully  higher  than  in  2007.  The  major
assumption  underlying this growth is the significant increases in the projected
deliveries to PG&E in fiscal 2008, after achieving customer acceptance of TNG as
currently  scheduled.  The Company currently expects to deliver  approximately 2
million  total  gas and  electric  units in fiscal  2008,  which  represents  an
increase of approximately  1.2 million  additional units compared to fiscal 2007
expected deliveries.

     This long-term  outlook assumes no significant  downturn in other major end
markets served by the Company. Chairman's Commentary on Business Outlook

     Mr. Richey commented on the long-term  outlook,  "We anticipate  generating
greater  than a 20  percent  increase  in sales and  approximately  a 30 percent
increase in EPS in fiscal 2007  compared to fiscal  2006.  As the PG&E  contract
matures and other IOUs adopt AMI for electric, water and gas, we anticipate even
more significant growth in 2008. While we value the


Add Nine

contributions of our Test and Filtration  segments,  it is clear that the key to
substantial  performance  improvement is the  significant  growth  opportunities
within our Communications segment.  Therefore, we plan to continue to overweight
our  investments in the  Communications  segment,  both  organically and through
acquisitions,  while  investing  selectively  in the Test segment to support our
international  growth. In Filtration,  we anticipate more modest growth with our
focus on niche  opportunities  and  margin  expansion.  Overall,  I believe  the
combination of our opportunities  and market positions,  taken together with the
focus and dedication of our management team, position us well to meet our stated
long-term financial objectives and to substantially increase shareholder value."

Conference Call
- ---------------

     The Company will host a conference  call today,  November 14, at 4:00 p.m.,
Central time, to discuss the Company's  fourth  quarter and total year operating
results.  A live audio  webcast will be available on the  Company's  web site at
www.escotechnologies.com.  Please  access the web site at least 15 minutes prior
to the call to register, download and install any necessary audio software.

     A replay of the  conference  call will be  available  for seven days on the
Company's  web site noted above or by phone (dial  1-888-203-1112  and enter the
pass code 8416272). Forward-Looking Statements

     Statements in this press release regarding the amounts and timing of fiscal
2007 revenues,  results, earnings, sales, EBIT, EPS, sales and EBIT margins on a
consolidated  basis and on a segment  and  operating  unit  basis,  fiscal  2008
revenues,  EBIT margins and EPS,  pretax  amortization  expenses in fiscal 2007,
2008 and beyond,  achievement  of  strategic  objectives,  growth in the AMR IOU
market, the success of product development efforts, the success of the Company's
acquisition  efforts,  continued  strength  of major end  markets  served by the
Company,  fiscal 2007 corporate  operating  expenses,  fiscal 2007 effective tax
rate, long-term success of the Company, stock option expensing, TNG amortization
expense in fiscal 2007 and 2008, successful  development and customer acceptance
of the TNG software,  and the timing and amount of costs to be incurred over the
next two years in connection with the TNG software,  the ultimate number,  value
and timing of DCSI and Hexagram products ordered and deployed by PG&E, the total
value  of  the  PG&E  contracts,   expected   ramp-up  of  the  PG&E  contracts,
contributions  from  recent  acquisitions,  future  investments,  the  Company's
ability to increase  shareholder  value and any other written or oral statements
which are not strictly historical are

Add Ten


"forward-looking" statements within the meaning of the safe harbor provisions of
the federal  securities  laws.  Investors are cautioned that such statements are
only predictions and speak only as of the date of this release,  and the Company
undertakes  no duty to update.  The Company's  actual  results in the future may
differ materially from those projected in the forward-looking  statements due to
risks and  uncertainties  that exist in the  Company's  operations  and business
environment  including,  but not limited to:  actions by the  California  Public
Utility  Commission;  PG&E's Board of Directors or PG&E's  Management  impacting
PG&E's AMI projects;  the  availability of selective  acquisitions on acceptable
terms; the success of the Company's competitors; changes in or the effect of the
Federal  Energy  Bill;  the timing and  success of DCSI's  software  development
efforts;  the  timing and  content of  purchase  order  releases  under the PG&E
contracts;  DCSI's and Hexagram's successful  performance of the PG&E contracts;
weakening of economic conditions in served markets;  changes in customer demands
or customer insolvencies;  competition;  intellectual property rights; technical
difficulties;  unforeseen charges impacting corporate  operating  expenses;  the
performance of the Company's international  operations;  successful execution of
the planned sale of the Company's Puerto Rico facility;  material changes in the
costs of certain  raw  materials  including  steel,  copper and  petroleum-based
resins; delivery delays or defaults by customers; termination for convenience of
customer contracts;  timing and magnitude of future contract awards; containment
of engineering and  development  costs;  performance  issues with key customers,
suppliers and  subcontractors;  labor disputes;  changes in laws and regulations
including  but not  limited to  changes in  accounting  standards  and  taxation
requirements;  changes in  foreign or U.S.  business  conditions  affecting  the
distribution  of foreign  earnings;  costs  relating to  environmental  matters;
litigation uncertainty; successful integration of newly acquired businesses; and
the Company's successful execution of internal operating plans.

     ESCO,  headquartered  in St. Louis, is a proven supplier of special purpose
communications systems for electric, gas and water utilities, including hardware
and software to support advanced metering applications. In addition, the Company
provides engineered filtrations products to the transportation,  health care and
process  markets  worldwide  and is the industry  leader in RF shielding and EMC
test  products.  Further  information  regarding  ESCO and its  subsidiaries  is
available on the Company's website at www.escotechnologies.com.

                               -- tables attached



Add Eleven

                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
           Condensed Consolidated Statements of Operations (Unaudited)
                (Dollars in thousands, except per share amounts)

                                           Three Months Ended
                                           ------------------
                                           September 30, 2006
                                           ------------------

Net Sales                                      $ 121,769
Cost and Expenses:
  Cost of sales                                   78,656
  Amortization of intangible assets                2,269
  SG&A                                            28,308
  Interest (income) expense                         (274)
  Other (income) expenses, net                      (376)
                                                    ----
    Total costs and expenses                     108,583
                                                 -------

Earnings before income taxes                      13,186
Income taxes                                       2,616
                                                   -----

    Net earnings                               $  10,570
                                               =========

Earnings per share:
  Basic
    Net earnings                               $    0.41
                                               =========

  Diluted
    Net earnings                               $    0.40
                                               =========

Average common shares O/S:
  Basic                                           25,842
                                                  ======
  Diluted                                         26,485
                                                  ======












Add Twelve

                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
           Condensed Consolidated Statements of Operations (Unaudited)
                (Dollars in thousands, except per share amounts)

                                           Three Months Ended
                                           ------------------
                                           September 30, 2005
                                           ------------------

Net Sales                                      $ 109,780
Cost and Expenses:
  Cost of sales                                   72,584
  Amortization of intangible assets                  510
  SG&A                                            21,846
  Interest (income) expense                         (583)
  Other (income) expenses, net                      (343)
                                                    ----
    Total costs and expenses                      94,014
                                                  ------

Earnings before income taxes                      15,766
Income taxes                                       5,573
                                                   -----

    Net earnings                               $  10,193
                                               =========

Earnings (loss) per share:
  Basic
    Net earnings                               $    0.40
                                               =========

  Diluted
    Net earnings                               $    0.39
                                               =========

Average common shares O/S:
  Basic                                           25,538
                                                  ======
  Diluted                                         26,381
                                                  ======










Add Thirteen
                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
           Condensed Consolidated Statements of Operations (Unaudited)
                (Dollars in thousands, except per share amounts)

                                                Year Ended
                                                ----------
                                            September 30, 2006
                                            ------------------

Net Sales                                       $ 458,865
Cost and Expenses:
  Cost of sales                                   300,309
  Amortization of intangible assets                 6,872
  SG&A                                            106,882
  Interest income                                  (1,286)
  Other (income) expenses, net                     (2,814)
                                                   ------
    Total costs and expenses                      409,963
                                                  -------

Earnings before income taxes                       48,902
Income taxes                                       17,622
                                                   ------

  Net earnings                                  $  31,280
                                                =========

Earnings per share:
  Basic
    Net earnings                                $    1.22
                                                =========

  Diluted
    Net earnings                                $    1.19
                                                =========

Average common shares O/S:
  Basic                                            25,718
                                                   ======
  Diluted                                          26,386
                                                   ======










Add Fourteen
                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
           Condensed Consolidated Statements of Operations (Unaudited)
                (Dollars in thousands, except per share amounts)

                                                Year Ended
                                                ----------
                                            September 30, 2005
                                            ------------------

Net Sales                                       $ 429,115
Cost and Expenses:
  Cost of sales                                   281,654
  Asset Impairment                                    790
  Amortization of intangible assets                 1,973
  SG&A                                             84,241
  Interest expense                                 (1,900)
  Other expenses, net                              (1,550)
                                                   ------
    Total costs and expenses                      365,208
                                                  -------

Earnings before income taxes                       63,907
Income taxes                                       20,363
                                                   ------

  Net earnings                                  $  43,544
                                                =========

Earnings (loss) per share:
  Basic
    Net earnings                                $    1.71
                                                =========

  Diluted
    Net earnings                                $    1.66
                                                =========

Average common shares O/S:
  Basic                                            25,511
                                                   ======
  Diluted                                          26,306
                                                   ======









 Add Fifteen

                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                     Condensed Business Segment Information
                                   (Unaudited)
                              (Dollars in millions)

                         Three Months Ended           Year Ended
                            September 30,           September 30,
                            -------------           -------------
                          2006         2005        2006       2005
                          ----         ----        ----       ----

Net Sales-GAAP
- --------------
  Communications        $ 44.6         37.3       156.2     138.0

  PTI                     12.6         10.1        46.4      40.7
  VACCO                    9.4         10.1        32.3      38.9
  Filtertek               23.0         21.9        95.4      92.1
                          ----         ----        ----      ----
    Filtration subtotal   45.0         42.1       174.1     171.7

  Test                    32.2         30.4       128.6    119.4
                          ----         ----       -----    -----
    Totals              $121.8        109.8       458.9    429.1
                        ======        =====       =====    =====

EBIT-GAAP basis
- ---------------
  Communications        $  8.2         10.3        28.3      38.8

  PTI                      2.3          0.9         6.6       3.8
  VACCO                    1.4          2.0         6.1      10.4
  Filtertek                1.8          1.5         6.8       8.2
                           ---          ---         ---       ---
    Filtration subtotal    5.5          4.4        19.5      22.4

  Test                     3.7          3.5        15.0      12.2
  Corporate               (4.5)(1)     (3.0)      (15.2)(2) (11.4)
                          ----         ----       -----     -----
    Totals              $ 12.9         15.2        47.6      62.0
                        ======         ====        ====      ====

  Note: Depreciation and amortization expense was $4.9 million and
        $2.9 million for the quarters ended September 30, 2006 and
        2005, respectively, and $17.3 million and $12.2 million
        for the years ended September 30, 2006 and 2005, respectively.

   (1) Corporate EBIT - GAAP basis includes $0.8 million of amortization
       of acquired intangible assets related to the acquisitions of
       Nexus Energy and Hexagram, Inc.
  (2) Corporate EBIT - GAAP basis includes the following items:
                                         EBIT
                                         ----
ASG-21 Gain                              $1.8
Amort. of acquired intangibles          ($2.7)
                                        -----
  Total                                 ($0.9)
                                        =====







Add Sixteen

                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                  Reconciliation of Non-GAAP Financial Measures
                                   (Unaudited)
                              (Dollars in millions)

    EBIT (1) - As Reported

                             Three Months Ended          Year Ended
                               September 30,           September 30,
                               ---------------         --------------
                              2006        2005        2006       2005
                              ----        ----        ----       ----

EBIT                         $12.9        15.2        47.6       62.0
Interest income                0.3         0.6         1.3        1.9
Less: Income taxes             2.6         5.6        17.6       20.4
                               ---         ---        ----       ----
Net earnings                 $10.6        10.2        31.3       43.5
                             =====        ====        ====       ====


    (1) EBIT is defined as earnings from continuing operations before
        interest and taxes.


EBIT Margin Outlook - FY 2007

Consolidated EBIT margin in the range of 11.5 percent to 12 percent,
PTI EBIT margin in the range of 15 percent to 15.5 percent, VACCO
EBIT margin in the range of 17 percent to 19 percent, Filtertek
EBIT margin in the range of 7 percent to 8 percent, Test segment
EBIT margin in the range of 12 percent to 12.5 percent, Communications
segment EBIT margin in the range of 18 percent to 20 percent, Nexus
EBIT margin in the range of 6 percent to 7 percent, Hexagram EBIT
margin in the range of 22 percent to 24 percent, and DCSI's EBIT margin to
be approximately 20 percent under "Revenues and EBIT Margins" cannot
be reconciled with a GAAP measure as these represent forward-looking
measures with no comparable GAAP measurement quantifiable at this
time.






Add Seventeen


                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                Condensed Consolidated Balance Sheets (Unaudited)
                             (Dollars in thousands)


                                        September 30,   September 30,
                                            2006             2005
                                            ----             ----

Assets
- ------
  Cash and cash equivalents              $ 36,819          104,484
  Accounts receivable, net                 83,816           68,819
  Costs and estimated earnings
    on long-term contracts                  1,345            4,392
  Inventories                              50,984           48,645
  Current portion of deferred
    tax assets                             29,073           30,219
  Other current assets                     10,042            8,394
                                           ------            -----
    Total current assets                  212,079          264,953

  Property, plant and equipment, net       68,754           67,190
  Goodwill                                143,450           68,880
  Deferred tax assets                           -                -
  Other assets                             69,233           27,697
                                           ------           ------
                                         $493,516          428,720
                                         ========          =======


Liabilities and Shareholders' Equity
- ------------------------------------
  Accounts payable                       $ 39,496           29,299
  Other current liabilities                36,399           33,458
                                           ------           ------
      Total current liabilities            75,895           62,757
  Deferred income                           7,458            3,134
  Other liabilities                        33,729           31,805
  Long-term debt                                -                -
  Shareholders' equity                    376,434          331,024
                                          -------          -------
                                         $493,516          428,720
                                         ========          =======







Add Eighteen


                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Dollars in thousands)

                                                             FY 2006
                                                             -------

Cash flows from operating activities:
  Net earnings                                             $  31,280
  Adjustments to reconcile net earnings to net
   cash provided by operating activities:
    Depreciation and amortization                             17,303
    Stock compensation expense                                 4,790
    Changes in operating working capital                       1,162
    Effect of deferred taxes                                   3,596
    Pension contributions                                     (1,350)
    Change in deferred revenue and costs, net                  1,133
    Other                                                        712
                                                                 ---
      Net cash provided by operating activities               58,626

Cash flows from investing activities:
  Acquisition of businesses                                  (91,968)
  Capital expenditures                                        (9,117)
  Additions to capitalized software                          (27,977)
                                                             -------
    Net cash used by investing activities                   (129,062)
                                                            --------

Cash flows from financing activities:
  Proceeds from payments of long-term debt                         -
  Purchases of common stock into treasury                          -
  Other, including exercise of stock options                   2,771
                                                               -----
    Net cash provided by financing activities                  2,771
                                                               -----
  Net decrease in cash and cash equivalents                  (67,665)
  Cash and cash equivalents, beginning of period             104,484
                                                             -------
  Cash and cash equivalents, end of period                 $  36,819
                                                           =========






Add Nineteen

                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                          Other Selected Financial Data
                                   (Unaudited)
                             (Dollars in thousands)

Backlog And Entered
- -------------------
Orders-Q4 FY 2006           Filtration   Comm.     Test       Total
- -----------------           ----------   -----     ----       -----
  Beginning Backlog
    6/30/06                $  85,414   120,549     54,001    259,964
  Entered Orders              38,174    43,063 *   33,980    115,217
  Sales                      (45,019)  (44,626)*  (32,124)  (121,769)
                             -------   -------    -------   --------
  Ending Backlog-
   9/30/06                 $  78,569   118,986     55,857    253,412
   = == ==                 =========   =======     ======    =======


Backlog And Entered
- -------------------
Orders-FY 2006              Filtration   Comm.      Test      Total
- --------------              ----------   -----      ----      -----
  Beginning Backlog
   9/30/05                 $  80,497    87,781     64,836    233,114
  Entered Orders             172,151   187,454 *  119,558    479,163
  Sales                     (174,079) (156,249)* (128,537)  (458,865)
                            --------  --------   --------   --------
  Ending Backlog-
   9/30/06                 $  78,569   118,986     55,857    253,412
                           =========   =======     ======    =======


*Communications Recap
- ---------------------    Q4 FY 2006              FY 2006
                          Entered    Q4 FY 2006  Entered   FY 2006
                          Orders       Sales      Orders    Sales
                          ------       -----      ------    -----

AMR Products (DCSI)      $ 28,197      30,462    129,272   120,471
SecurVision Video
 Security (Comtrak)         3,132       3,131      7,543     7,548
Nexus Energy                2,119       3,296     25,669     9,625(1)
Hexagram                    9,615       7,737     24,970    18,605(2)
                            -----       -----     ------    --------
  Total                    43,063      44,626    187,454   156,249
                           ======      ======    =======   =======

(1) Represents ten months of sales.
(2) Represents eight months of sales.




                                      # # #