Missouri
|
1-10596
|
43-1554045
|
(State or Other
|
(Commission
|
(I.R.S. Employer
|
Jurisdiction of Incorporation)
|
File Number)
|
Identification No.)
|
9900A Clayton Road, St. Louis, Missouri
|
63124-1186
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
[ ] |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
[ ] |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
[ ] |
Pre-commencement communications pursuant to Rule 14d-2 (b) under the Exchange Act (17 CFR 240.14d-2 (b))
|
[ ] |
Pre-commencement communications pursuant to Rule 13e-4 (c) under the Exchange Act (17 CFR 240.113d-4 (c))
|
Exhibit No.
|
Description of Exhibit
|
·
|
Q2 2018 sales increased $14 million (8 percent) to $175 million compared to $161 million in Q2 2017;
|
·
|
On a segment basis, Q2 2018 Filtration sales decreased nominally from Q2 2017, but were in line with previous expectations. Commercial aerospace sales increased, industrial/automotive sales decreased at PTI as previously communicated, and Vacco's space sales decreased due to the quarterly timing of large project deliveries. Test sales increased 6 percent driven by its strong backlog, and Technical Packaging sales increased nominally. USG sales increased $14 million, or 43 percent, driven by the recent acquisitions and were consistent with previous expectations;
|
·
|
SG&A expenses increased $6 million in Q2 2018 primarily due to the inclusion of the 2017 acquisitions in the current period, coupled with additional sales, marketing, R&D, and bid and proposal costs incurred to support future revenue growth;
|
·
|
Amortization of intangible assets increased $1 million due to the 2017 acquisitions;
|
·
|
Entered orders were $187 million in Q2 2018 (book-to-bill of 1.07x) reflecting a $13 million increase in backlog during the Quarter, resulting in an ending backlog of $417 million at March 31, 2018;
|
·
|
Filtration orders were $68 million (book-to-bill of 1.03x) comprised of recurring commercial aerospace orders and additional navy products;
|
·
|
Test orders were $48 million (book-to-bill of 1.18x) which reflects continued strength in the wireless, government and defense, electric vehicle, and automotive chamber markets;
|
·
|
USG orders were $53 million (book-to-bill of 1.12x) which reflects increased orders for new products and solutions across the segment;
|
·
|
Technical Packaging orders were $19 million (book-to-bill of 0.88x) due primarily to the timing of orders for ongoing customer projects;
|
·
|
The Q2 2018 income tax rate was 26.4 percent compared to Management's expected rate of 26 percent, and compared to the Q2 2017 income tax rate of 33.7 percent; and,
|
·
|
YTD 2018 net cash provided by operating activities was $33 million resulting in $222 million of net debt (outstanding borrowings less cash on hand) at March 31, 2018 and a 2.1x leverage ratio. Management is planning to repatriate a substantial portion of its foreign cash (currently $32 million) to pay down its outstanding debt and for other corporate purposes.
|
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
|
||||||||||||||||
Condensed Consolidated Statements of Operations (Unaudited)
|
||||||||||||||||
(Dollars in thousands, except per share amounts)
|
||||||||||||||||
Three Months
Ended March 31, 2018 |
Three Months
Ended March 31, 2017 |
|||||||||||||||
Net Sales
|
$
|
174,778
|
161,178
|
|||||||||||||
Cost and Expenses:
|
||||||||||||||||
Cost of sales
|
112,370
|
105,379
|
||||||||||||||
Selling, general and administrative expenses
|
40,749
|
34,889
|
||||||||||||||
Amortization of intangible assets
|
4,564
|
3,814
|
||||||||||||||
Interest expense
|
2,036
|
855
|
||||||||||||||
Other (income) expenses, net
|
1,475
|
(578
|
)
|
|||||||||||||
Total costs and expenses
|
161,194
|
144,359
|
||||||||||||||
Earnings before income taxes
|
13,584
|
16,819
|
||||||||||||||
Income taxes
|
3,590
|
5,662
|
||||||||||||||
Net earnings
|
$
|
9,994
|
11,157
|
|||||||||||||
Diluted EPS - GAAP
|
$
|
0.38
|
0.43
|
|||||||||||||
Diluted EPS - As Adjusted
|
$
|
0.48
|
(1) |
|
|
0.45
|
(2) |
|
|
|||||||
Diluted average common shares O/S:
|
25,988
|
25,911
|
||||||||||||||
(1)
|
Excludes $2.7 million, net of tax, impact of restructuring charges incurred at Doble & PTI during the second quarter of 2018.
|
|||||||||||||||
(2)
|
Excludes $0.6 million, net of tax, impact of the Mayday inventory step-up charge during the second quarter of 2017.
|
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
|
||||||||||||||||
Condensed Consolidated Statements of Operations (Unaudited)
|
||||||||||||||||
(Dollars in thousands, except per share amounts)
|
||||||||||||||||
Six Months
Ended March 31, 2018 |
Six Months
Ended March 31, 2017 |
|||||||||||||||
Net Sales
|
$
|
348,273
|
307,546
|
|||||||||||||
Cost and Expenses:
|
||||||||||||||||
Cost of sales
|
224,106
|
198,293
|
||||||||||||||
Selling, general and administrative expenses
|
82,903
|
68,651
|
||||||||||||||
Amortization of intangible assets
|
9,010
|
7,463
|
||||||||||||||
Interest expense
|
4,221
|
1,539
|
||||||||||||||
Other (income) expenses, net
|
1,648
|
(1,344
|
)
|
|||||||||||||
Total costs and expenses
|
321,888
|
274,602
|
||||||||||||||
Earnings before income taxes
|
26,385
|
32,944
|
||||||||||||||
Income taxes
|
(18,280
|
)
|
11,060
|
|||||||||||||
Net earnings
|
$
|
44,665
|
21,884
|
|||||||||||||
Diluted EPS - GAAP
|
$
|
1.72
|
0.84
|
|||||||||||||
Diluted EPS - As Adjusted
|
$
|
0.82
|
(1) |
|
|
0.89
|
(2) |
|
|
|||||||
Diluted average common shares O/S:
|
26,034
|
25,945
|
||||||||||||||
(1)
|
Excludes $2.7 million, net of tax, impact of restructuring charges incurred at Doble & PTI during the first six months of 2018 and the $25 million tax benefit recorded related to U.S. Tax Reform
|
|||||||||||||||
(2)
|
Excludes $1.3 million, net of tax, impact of Mayday inventory step-up charges during the first six months of 2017.
|
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
|
||||||||||||||||
Condensed Business Segment Information (Unaudited)
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||
GAAP
|
As Adjusted
|
|||||||||||||||
Q2 2018
|
Q2 2017
|
Q2 2018
|
Q2 2017
|
|||||||||||||
Net Sales
|
||||||||||||||||
Filtration
|
$
|
65,775
|
68,906
|
65,775
|
68,906
|
|||||||||||
Test
|
40,805
|
38,367
|
40,805
|
38,367
|
||||||||||||
USG
|
46,699
|
32,671
|
46,699
|
32,671
|
||||||||||||
Technical Packaging
|
21,499
|
21,234
|
21,499
|
21,234
|
||||||||||||
Totals
|
$
|
174,778
|
161,178
|
174,778
|
161,178
|
|||||||||||
EBIT
|
||||||||||||||||
Filtration
|
$
|
11,118
|
11,625
|
11,566
|
12,593
|
|||||||||||
Test
|
5,300
|
3,766
|
5,300
|
3,766
|
||||||||||||
USG
|
5,626
|
7,434
|
7,543
|
7,434
|
||||||||||||
Technical Packaging
|
1,885
|
2,196
|
1,885
|
2,196
|
||||||||||||
Corporate
|
(8,309
|
)
|
(7,347
|
)
|
(8,086
|
)
|
(7,347
|
)
|
||||||||
Consolidated EBIT
|
15,620
|
17,674
|
18,208
|
18,642
|
||||||||||||
Less: Interest expense
|
(2,036
|
)
|
(855
|
)
|
(2,036
|
)
|
(855
|
)
|
||||||||
Less: Income tax expense
|
(3,590
|
)
|
(5,662
|
)
|
(3,524
|
)
|
(6,001
|
)
|
||||||||
Net earnings
|
$
|
9,994
|
11,157
|
12,648
|
11,786
|
|||||||||||
Note 1: Adjusted net earnings were $12.6 million in Q2 '18 which excluded $2.7 million (or $0.10 per share), net of tax, impact of the restructuring charges incurred at Doble and PTI during the second quarter of 2018.
|
||||||||||||||||
Note 2: Adjusted net earnings were $11.8 million in Q2 '17 which excluded $0.6 million (or $0.02 per share), net of tax, impact of the Mayday inventory step-up charge during the second quarter of 2017.
|
EBITDA Reconciliation to Net earnings:
|
Adjusted
|
Adjusted
|
|||||||||||||||
Q2 2018
|
Q2 2017
|
Q2 2018
|
Q2 2017
|
|||||||||||||
Consolidated EBITDA
|
$
|
25,192
|
25,274
|
27,780
|
26,242
|
|||||||||||
Less: Depr & Amort
|
(9,572
|
)
|
(7,600
|
)
|
(9,572
|
)
|
(7,600
|
)
|
||||||||
Consolidated EBIT
|
15,620
|
17,674
|
18,208
|
18,642
|
||||||||||||
Less: Interest expense
|
(2,036
|
)
|
(855
|
)
|
(2,036
|
)
|
(855
|
)
|
||||||||
Less: Income tax expense
|
(3,590
|
)
|
(5,662
|
)
|
(3,524
|
)
|
(6,001
|
)
|
||||||||
Net earnings
|
$
|
9,994
|
11,157
|
12,648
|
11,786
|
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
|
||||||||||||||||
Condensed Business Segment Information (Unaudited)
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||
GAAP
|
As Adjusted
|
|||||||||||||||
YTD Q2 2018
|
YTD Q2 2017
|
YTD Q2 2018
|
YTD Q2 2017
|
|||||||||||||
Net Sales
|
||||||||||||||||
Filtration
|
$
|
125,810
|
127,690
|
125,810
|
127,690
|
|||||||||||
Test
|
78,334
|
72,194
|
78,334
|
72,194
|
||||||||||||
USG
|
102,453
|
68,228
|
102,453
|
68,228
|
||||||||||||
Technical Packaging
|
41,676
|
39,434
|
41,676
|
39,434
|
||||||||||||
Totals
|
$
|
348,273
|
307,546
|
348,273
|
307,546
|
|||||||||||
EBIT
|
||||||||||||||||
Filtration
|
$
|
20,764
|
22,351
|
21,212
|
24,287
|
|||||||||||
Test
|
7,895
|
6,191
|
7,895
|
6,191
|
||||||||||||
USG
|
16,277
|
17,108
|
18,194
|
17,108
|
||||||||||||
Technical Packaging
|
2,850
|
3,227
|
2,850
|
3,227
|
||||||||||||
Corporate
|
(17,180
|
)
|
(14,394
|
)
|
(16,957
|
)
|
(14,394
|
)
|
||||||||
Consolidated EBIT
|
30,606
|
34,483
|
33,194
|
36,419
|
||||||||||||
Less: Interest expense
|
(4,221
|
)
|
(1,539
|
)
|
(4,221
|
)
|
(1,539
|
)
|
||||||||
Plus (Less): Income tax
|
18,280
|
(11,060
|
)
|
(6,705
|
)
|
(11,738
|
)
|
|||||||||
Net earnings
|
$
|
44,665
|
21,884
|
22,268
|
23,142
|
|||||||||||
Note 1: Adjusted net earnings were $22.3 million in YTD Q2 '18 which excluded $2.7 million (or $0.10 per share), net of tax, impact of the restructuring charges incurred at Doble and PTI during the first six months of 2018, and the $25 million (or $1.00 per share) tax benefit recorded related to U.S. Tax Reform.
|
||||||||||||||||
Note 2: Adjusted net earnings were $23.1 million in YTD Q2 '17 which excluded $1.3 million (or $0.05 per share), net of tax, impact of the Mayday inventory step-up charges during the first six months of 2017.
|
EBITDA Reconciliation to Net earnings:
|
Adjusted
|
Adjusted
|
|||||||||||||||
YTD Q2 2018
|
YTD Q2 2017
|
YTD Q2 2018
|
YTD Q2 2017
|
|||||||||||||
Consolidated EBITDA
|
$
|
49,404
|
49,171
|
51,992
|
51,107
|
|||||||||||
Less: Depr & Amort
|
(18,798
|
)
|
(14,688
|
)
|
(18,798
|
)
|
(14,688
|
)
|
||||||||
Consolidated EBIT
|
30,606
|
34,483
|
33,194
|
36,419
|
||||||||||||
Less: Interest expense
|
(4,221
|
)
|
(1,539
|
)
|
(4,221
|
)
|
(1,539
|
)
|
||||||||
Plus (Less): Income tax
|
18,280
|
(11,060
|
)
|
(6,705
|
)
|
(11,738
|
)
|
|||||||||
Net earnings
|
$
|
44,665
|
21,884
|
22,268
|
23,142
|
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
|
||||||||
Condensed Consolidated Balance Sheets (Unaudited)
|
||||||||
(Dollars in thousands)
|
||||||||
March 31,
2018 |
September 30,
2017 |
|||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
42,905
|
45,516
|
|||||
Accounts receivable, net
|
153,125
|
160,580
|
||||||
Costs and estimated earnings on
|
||||||||
long-term contracts
|
40,285
|
47,286
|
||||||
Inventories
|
137,029
|
124,515
|
||||||
Other current assets
|
18,336
|
14,895
|
||||||
Total current assets
|
391,680
|
392,792
|
||||||
Property, plant and equipment, net
|
135,032
|
132,748
|
||||||
Intangible assets, net
|
349,631
|
351,134
|
||||||
Goodwill
|
382,141
|
377,879
|
||||||
Other assets
|
6,865
|
5,891
|
||||||
$
|
1,265,349
|
1,260,444
|
||||||
Liabilities and Shareholders' Equity
|
||||||||
Short-term borrowings and current
|
$
|
20,000
|
20,000
|
|||||
maturities of long-term debt
|
||||||||
Accounts payable
|
50,365
|
54,789
|
||||||
Current portion of deferred revenue
|
32,002
|
28,583
|
||||||
Other current liabilities
|
83,463
|
91,597
|
||||||
Total current liabilities
|
185,830
|
194,969
|
||||||
Deferred tax liabilities
|
59,845
|
86,378
|
||||||
Other liabilities
|
55,138
|
52,179
|
||||||
Long-term debt
|
245,000
|
255,000
|
||||||
Shareholders' equity
|
719,536
|
671,918
|
||||||
$
|
1,265,349
|
1,260,444
|
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
|
||||
Consolidated Statements of Cash Flows (Unaudited)
|
||||
(Dollars in thousands)
|
||||
Six Months Ended
March 31, 2018 |
||||
Cash flows from operating activities:
|
||||
Net earnings
|
$
|
44,665
|
||
Adjustments to reconcile net earnings
|
||||
to net cash provided by operating activities:
|
||||
Depreciation and amortization
|
18,798
|
|||
Stock compensation expense
|
2,648
|
|||
Changes in assets and liabilities
|
(9,336
|
)
|
||
Effect of deferred taxes
|
(26,533
|
)
|
||
Change in deferred revenue and costs, net
|
3,766
|
|||
Pension contributions
|
(537
|
)
|
||
Net cash provided by operating activities
|
33,471
|
|||
Cash flows from investing activities:
|
||||
Acquisition of businesses, net of cash acquired
|
(11,369
|
)
|
||
Capital expenditures
|
(10,095
|
)
|
||
Additions to capitalized software
|
(4,608
|
)
|
||
Net cash used by investing activities
|
(26,072
|
)
|
||
Cash flows from financing activities:
|
||||
Proceeds from long-term debt
|
36,000
|
|||
Principal payments on long-term debt
|
(46,000
|
)
|
||
Dividends paid
|
(4,134
|
)
|
||
Other
|
560
|
|||
Net cash used by financing activities
|
(13,574
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
3,564
|
|||
Net decrease in cash and cash equivalents
|
(2,611
|
)
|
||
Cash and cash equivalents, beginning of period
|
45,516
|
|||
Cash and cash equivalents, end of period
|
$
|
42,905
|
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
|
||||||||||||||||||||
Other Selected Financial Data (Unaudited)
|
||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Backlog And Entered Orders - Q2 FY 2018
|
Filtration
|
Test
|
USG
|
Technical Packaging
|
Total
|
|||||||||||||||
Beginning Backlog - 1/1/18
|
$
|
208,480
|
135,552
|
37,472
|
22,643
|
404,147
|
||||||||||||||
Entered Orders
|
67,836
|
48,048
|
52,504
|
18,918
|
187,306
|
|||||||||||||||
Sales
|
(65,775
|
)
|
(40,805
|
)
|
(46,699
|
)
|
(21,499
|
)
|
(174,778
|
)
|
||||||||||
Ending Backlog - 3/31/18
|
$
|
210,541
|
142,795
|
43,277
|
20,062
|
416,675
|
||||||||||||||
Backlog And Entered Orders - YTD Q2 FY 2018
|
Filtration
|
Test
|
USG
|
Technical Packaging
|
Total
|
|||||||||||||||
Beginning Backlog - 10/1/17
|
$
|
203,120
|
114,792
|
35,581
|
23,614
|
377,107
|
||||||||||||||
Entered Orders
|
133,231
|
106,337
|
110,149
|
38,124
|
387,841
|
|||||||||||||||
Sales
|
(125,810
|
)
|
(78,334
|
)
|
(102,453
|
)
|
(41,676
|
)
|
(348,273
|
)
|
||||||||||
Ending Backlog - 3/31/18
|
$
|
210,541
|
142,795
|
43,277
|
20,062
|
416,675
|