UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):
(Exact Name of Registrant as Specified in Charter)
| (State or Other | (Commission | (I.R.S. Employer |
| Jurisdiction of Incorporation) | File Number) | Identification No.) |
| (Address of Principal Executive Offices) | (Zip Code) |
Registrant’s telephone number, including
area code:
Securities registered pursuant to section 12(b) of the Act:
| Name of each exchange | ||||
| Title of each class | Trading Symbol(s) | on which registered | ||
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Indicate by check mark whether the registrant is an emerging
growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of
the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 2.02 Results of Operations and Financial Condition
Today, May 4, 2021, the Registrant is issuing a press release (furnished as Exhibit 99.1 to this report) announcing its fiscal 2021 second quarter financial and operating results and providing a COVID-19 business update. See also Item 7.01, Regulation FD Disclosure, below.
Item 5.02 Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers
Senior Vice President, General Counsel and Secretary
On April 30, 2021, consistent with the Company’s press release issued February 8, 2021, David M. (Dave) Schatz was elected as the Company’s Senior Vice President, General Counsel and Secretary, succeeding Alyson S. Barclay, who resigned as an executive officer of the Company on April 29, 2021. As an executive officer of the Company, Mr. Schatz has entered into an Employment and Compensation Agreement with the Company pursuant to which he will receive an increase in his fiscal 2021 base annual salary to $335,000 for the remainder of fiscal 2021 and a prorated increase in his fiscal 2021 target cash bonus under the Company’s Performance Compensation Plan (described in the Proxy Statement for the Company’s 2021 Annual Meeting) to $145,000. He will continue to be eligible to participate in the Company’s 401(k), medical, disability and other group employee benefit plans and will be entitled to perquisites and severance benefits similar to those provided to the Company’s other executive officers.
As a continuing participant in the Company’s Long-Term Equity Incentive (LTEI) program Mr. Schatz also received an award of time-vested restricted stock units for fiscal 2021 as described below, and is scheduled to receive an award of performance-based restricted stock units for fiscal 2022, also as described below.
Long-Term Equity Incentive Awards
As a part of its restructuring of the Company’s LTEI program for senior management, on April 29, 2021 the Human Resources and Compensation Committee of the Company’s Board of Directors awarded time-vested Restricted Stock Units (RSUs) to the participants in the LTEI program, including the Company’s three executive officers, effective April 30, 2021. The terms of the awards, which are similar to those of the Company’s Performance-Accelerated Restricted Stock (PARS) LTEI program in effect through fiscal 2020, provide that each RSU represents the right to receive one share of Company common stock if the recipient remains continuously employed by the Company until the award vests, in this case 3½ years after the effective award date, and such shares will be paid out to the participant (after statutory tax withholdings) on the following business day. The number of RSUs granted was based on a percentage of the recipient’s target cash compensation for fiscal 2021.
The Committee also approved in advance the dollar amounts of Performance-Vested Stock Units (PSUs) to be granted to the participants in the LTEI program, including the Company’s three executive officers, at the Committee’s November 2021 meeting; such grants to be subject to the Committee’s final approval of the terms of the PSUs including determination of the specific performance criteria to be used in determining whether and to what extent the awards will pay out at the ends of their performance periods. The approved dollar value of the proposed PSUs was based on a percentage of the recipient’s target cash compensation for fiscal 2021.
For the Company’s three executive officers, the numbers of RSUs granted and the approved dollar values of the proposed PSUs were as follows:
| Name and Title | Number of RSUs granted | Value of PSUs to be granted | ||||||
| Victor L. Richey, Chairman, Chief Executive Officer & President | 13,223 | $ | 940,410 | |||||
| Christopher L. Tucker, Senior Vice President & Chief Financial Officer | 3,132 | $ | 222,750 | |||||
| David M. Schatz, Senior Vice President, General Counsel & Secretary | 1,519 | $ | 108,000 | |||||
The Committee also reviewed its actions during fiscal 2020 with respect to the decision, as a result of the COVID-19 pandemic, to defer granting LTEI awards (in the form of PARS) to the Company’s then-executive officers, as described in the Company’s December 16, 2020 Proxy Statement. It concluded that the adverse effects of the pandemic on the Company had been less severe than originally feared, in substantial part due to Mr. Richey’s actions. As a result, the Committee determined to grant Mr. Richey an award of 9,039 PARS units on the same terms, including vesting dates and acceleration price thresholds, as would have been contained in the PARS award which he otherwise would have received in fiscal 2020.
Item 7.01 Regulation FD Disclosure
Today, May 4, 2021, the Registrant is issuing a press release (Exhibit 99.1) announcing its fiscal 2021 second quarter financial and operating results and providing a COVID-19 business update. The Registrant will conduct a related Webcast conference call today at 4:00 p.m. Central Time. The press release will be posted on the Registrant’s web site located at http://www.escotechnologies.com and can be viewed through the “Investor News” page of the web site under the “Investor Center” tab, although the Registrant reserves the right to discontinue that availability at any time.
Item 8.01 Other Events
On April 19, 2021, Christopher L. Tucker began his employment with the Company as its Senior Vice President and Chief Financial Officer, on terms described in the Company’s April 5, 2021 press release and Form 8-K, following the resignation of Gary E. Muenster as an officer of the Company; as previously announced, Mr. Muenster will remain as an employee of the Company during a transition period.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
| Exhibit No. | Description of Exhibit | |
| 99.1 | Press Release dated May 4, 2021 | |
| 104 | Cover Page Inline Interactive Data File |
Other Matters
The information in this report furnished pursuant to Item 2.02 and Item 7.01, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 as amended (“Exchange Act”) or otherwise subject to the liabilities of that section, unless the Registrant incorporates it by reference into a filing under the Securities Act of 1933 as amended or the Exchange Act.
References to the Registrant’s web site address are included in this Form 8-K and the press release only as inactive textual references, and the Registrant does not intend them to be active links to its web site. Information contained on the Registrant’s web site does not constitute part of this Form 8-K or the press release.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: May 4, 2021
| ESCO TECHNOLOGIES INC. | ||
| By: | /s/ Christopher L. Tucker | |
| Christopher L. Tucker | ||
| Senior Vice President and Chief Financial Officer | ||
Exhibit 99.1
| NEWS FROM |  |
For more information contact:
Kate Lowrey
Director, Investor Relations
ESCO Technologies Inc.
(314) 213-7277
ESCO ANNOUNCES SECOND QUARTER FISCAL 2021 RESULTS
- Q2 GAAP EPS $0.62 and Adjusted EPS $0.59 (Tops Consensus Estimate) -
- YTD 2021 Adjusted EPS $1.15 versus $1.11 YTD 2020 (Pre-COVID) -
- Record YTD Cash Flow from Operations -
ST. LOUIS, May 4, 2021 – ESCO Technologies Inc. (NYSE: ESE) (ESCO, or the Company) today reported its operating results for the second quarter and six months ended March 31, 2021 (Q2 2021 and YTD 2021) compared to the second quarter and six months ended March 31, 2020 (Q2 2020 and YTD 2020).
Vic Richey, Chairman and Chief Executive Officer, commented, “We continue to successfully manage through the COVID-19 global pandemic and our primary focus remains the health and safety of our employees, customers and suppliers. I’m proud of our entire team for how they’ve responded to the challenges over the past year, and I’m confident that we are positioning ourselves to be a stronger, more profitable company as we emerge from the pandemic and our end-markets fully recover.
“Our second quarter and year-to-date operating results reflect the importance of maintaining diversity across our end-markets, as this diversity, coupled with our substantial liquidity will continue to support our long-term growth. Our multi-segment platform enabled us to substantially mitigate the pandemic’s impact on our operating results, and our disciplined approach around working capital management allowed us to generate record cash flow in 2021.
“Given the strength of the first half of 2020 pre-COVID, we previously communicated that we expected the first half of 2021 to be slightly lower, comparatively. Through March 31st, we are ahead of our original profit expectations as our continued focus on operating execution and effective cost management drove our first-half Adjusted EPS to $1.15 per share, an increase of 4 percent over the Adjusted EPS of $1.11 per share reported in the first half of 2020. This was accomplished despite a 6 percent decrease in sales primarily due to COVID’s impact.
“Regarding our upcoming executive management team retirements announced previously, I’m pleased to welcome Chris Tucker to our executive leadership team as Senior Vice President and Chief Financial Officer replacing Gary Muenster, who’s retiring after 31 years at ESCO, with the past 18 years serving as Executive Vice President and Chief Financial Officer. Chris possesses a strong financial skill-set and a keen understanding of strategy, capital allocation, ROIC, and shareholder value creation developed during his 24 year career at Emerson.
“Additionally, Dave Schatz, who has been with ESCO for the past 23 years, has been promoted to Senior Vice President, General Counsel & Secretary replacing Alyson Barclay who is retiring after 33 years with the Company, most recently serving as Senior Vice President and with the past 21 years as General Counsel & Secretary. I look forward to working with Chris and Dave in their new roles, and I’d like to thank Gary and Alyson for their substantial contributions to ESCO’s success over their long careers.”
Discrete Items
During Q2 2021, the Company recorded a $1.9 million pretax gain from the contingent cash settlement of the fiscal 2019 sale of the former Doble headquarters property in Watertown, Massachusetts, partially offset by $0.7 million of facility shut-down costs related to the closure of a former USG manufacturing facility in Toronto (described in the November 2020 earnings release). The combined impact resulted in a net after-tax gain of $0.03 per share which is excluded from the calculation of Adjusted EBITDA and Adjusted EPS in Q2 2021.
There were no Discrete Items identified in Q2 2020 impacting GAAP EPS or Adjusted EPS.
During Q1 2020, the company completed the sale of its Technical Packaging segment which resulted in gross cash proceeds of $191 million and a net gain on the sale of $77 million, or $2.93 per share, which is recorded as discontinued operations. The impact of discontinued operations is excluded from the calculation of Adjusted EBITDA and Adjusted EPS in 2020.
The financial results presented include certain non-GAAP financial measures such as EBIT, EBITDA, Adjusted EBITDA and Adjusted EPS, as defined within the “Non-GAAP Financial Measures” described below. Any non-GAAP financial measures presented are reconciled to their respective GAAP equivalents.
Management believes these non-GAAP financial measures are useful in assessing the ongoing operational profitability of the Company’s business segments, and therefore, allow shareholders better visibility into the Company’s underlying operations. See “Non-GAAP Financial Measures” described below.
Earnings Summary
Q2 2021 GAAP EPS was $0.62 per share (GAAP net earnings of $16.3 million) and included the net earnings’ impact of the Q2 2021 Discrete Items described above. Excluding the net earnings impact of the Discrete Items, Q2 2021 Adjusted EPS was $0.59 per share.
Q2 2020 GAAP EPS and Adjusted EPS was $0.68 per share (GAAP net earnings of $17.8 million).
Adjusted EBITDA was $31 million in Q2 2021 and Q2 2020, and YTD Adjusted EBITDA increased to $60 million, from $59 million YTD 2020.
Operating Highlights – Q2
| · | Net sales were $167 million in Q2 2021, compared to $180 million in Q2 2020, pre-COVID. | |
| · | A&D segment sales decreased $12 million in Q2 2021, resulting from lower commercial aerospace sales due to COVID, partially offset by a $4 million increase in Navy sales. |
| · | Driven by an increase in chamber project deliveries internationally, Test sales increased to $44 million in Q2 2021 from $42 million in Q2 2020. | |
| · | USG sales were $40 million in Q2 2021 compared to $44 million in Q2 2020 as a result of COVID restrictions impacting on-site personnel at substations, large transformers and other customer locations. Q2 2021 sales were also impacted by the higher volume of sales reported in Q1 2021 as several utility customers accelerated calendar year-end spending for equipment and software requirements. The quarterly timing of YTD 2021 sales resulted in a modest decrease in sales from YTD 2020, pre-COVID. | |
| · | Consolidated gross margin percentage increased to 38.1 percent in Q2 2021 from 37.3 percent in Q2 2020 driven by a favorable sales mix coupled with manufacturing cost reduction actions previously implemented across the company. | |
| · | SG&A expenses decreased $1.2 million in Q2 2021 compared to Q2 2020 as a result of lower spending (lower headcount, less travel, no pension costs) which helped to offset the reduced sales due to COVID. | |
| · | Interest expense decreased $0.9 million in Q2 2021 compared to Q2 2020 due to lower debt outstanding. | |
| · | The effective income tax rate increased to 23.5 percent in Q2 2021 from 11 percent in Q2 2020. The significantly lower tax rate in Q2 2020 reflected the favorable impact of certain one-time tax strategies implemented in the prior year which were not repeated. | |
| · | Entered orders were $176 million in Q2 2021 (book-to-bill of 1.06x) with all three operating segments reporting backlog growth, resulting in ending backlog of $522 million at March 31, 2021. | |
| · | YTD 2021 net cash provided by operating activities was $57 million, resulting in a net cash position (total cash on hand, less total borrowings) of $24 million at March 31, 2021 reflecting a 0.23x leverage ratio. |
Chairman’s Commentary
Vic Richey, Chairman and Chief Executive Officer, commented, “While still being impacted by COVID within our commercial aerospace and utility businesses, I’m really pleased with our Q2 and YTD results as we continue to see numerous highlights across the company which offset the obvious headwinds.
“Driven by our increased focus on working capital management and cash conversion, a clear highlight for the first half of the year is the strength of our cash generation which continued to increase our liquidity. Our strong balance sheet has us positioned favorably as we move forward on current acquisition opportunities and continue to expand our internal investments in new product development across the company.
“From an operations perspective, A&D clearly led our Q2 2021 success by substantially exceeding our internal expectations on both sales and earnings, as the segment reported an Adjusted EBIT margin of nearly 22 percent in the Quarter. A&D’s margin contribution was impressive given the noted decrease in commercial aerospace sales, which have historically been a meaningful profit contributor to the segment. This solid margin was achieved as a result of our actions to reduce costs and resize the business during 2020 in response to the downturn in commercial air travel.
“Delivering a solid operating margin in A&D during COVID reflects the strength of our program, product and end-market diversity, as the Navy and defense markets remained resilient. A&D’s longer-term operating margins are expected to improve as the commercial aerospace market recovers over time, while further benefitting from our lower operating cost structure. The defense portion of A&D, both military aerospace and Navy products, is expected to remain strong for the foreseeable future given its sizeable backlog coupled with the timing of expected platform deliveries.
“We continue to see tangible signs of recovery in commercial aerospace as passenger boardings continue to increase and we’ve noted that more airlines are adding idled aircraft back into the fleet. We believe as COVID vaccinations become more widespread, the hesitance within the traveling public will diminish and this will accelerate pent-up travel demand.
“The performance of the Test segment continues to be solid as we increased our Q2 2021 sales by over 5 percent and delivered an EBIT margin of 13 percent. While not immune from COVID’s impact, our Test business continues to demonstrate its resilience by delivering consistently solid operating results, and we expect Test’s outlook to remain positive given the strength of its served markets, primarily related to new communications technologies such as 5G, and our growing shielding business. Our view of 5G’s future is favorable given the size of the investments being made by numerous large, global companies leading its development.
“While USG’s Q2 2021 sales were softer than originally projected, primarily due to the timing within the respective quarters in the first half of 2021, I’m pleased with their performance year-to-date both from a sales and Adjusted EBIT perspective. Doble was most impacted by the sales timing profile in Q2 2021, while NRG’s renewable energy business significantly exceeded our internal expectations and prior year.
“USG’s YTD 2021 sales were down modestly from prior year due to COVID’s impact on the utility industry world-wide, but I’m pleased to see the YTD 2021 Adjusted EBIT margin of 20 percent, up from 15 percent YTD 2020. A favorable sales mix in addition to our cost reduction actions implemented last year are having a positive impact on our operating margins, and we expect that trend to continue.
“We expect to see some continued deferrals of test equipment purchases and maintenance-related projects for the next few months, but our positive outlook for the second half of the year remains unchanged.
“I’m encouraged by the enthusiasm being generated in the market surrounding several new products and solutions recently introduced at Doble, and we continue to see NRG’s end markets gaining momentum as investments in renewable energy have been increasing in both wind and solar. Sales of our recently upgraded solar products have been growing far better than anticipated and we expect that growth to continue.
“Wrapping up, I’m pleased that we continue to generate substantial cash from operations and were able to increase our Q2 2021 Adjusted EBITDA margin to 19 percent, up from 17 percent in Q2 2020, despite the lower contribution from our commercial aerospace business and the timing of USG’s quarterly sales.
“Given our strong financial condition, we expect to fund future acquisitions while organically growing our business through continued investment in new products and solutions. We are evaluating a solid pipeline of M&A opportunities and we are confident that we will add to our current portfolio. We are clearly focused on targets that will increase shareholder value by adding complementary businesses that deliver meaningful returns.
“We have positioned ourselves favorably from a cost structure standpoint and we anticipate a gradual return to a more normal operating environment in the second half of 2021. I continue to have a strong, favorable view of our future.”
Dividend Payment
The next quarterly cash dividend of $0.08 per share will be paid on July 16, 2021 to stockholders of record on July 1, 2021.
Business Outlook – 2021 (COVID Uncertainty)
Our current Business Outlook for the remainder of 2021 is consistent with the commentary included in the Company’s previous earnings releases and is summarized below.
In mid-year 2020, business disruptions related to the pandemic began to affect the Company’s operations and continued throughout the balance of the year. During 2021, the commercial aerospace and utility end-markets have seen some degree of customer stabilization, as well as notable pockets of recovery; however, there is still uncertainty as to the timing and pace of the recovery in these areas.
The wide distribution of viable COVID-19 vaccines is anticipated to benefit and accelerate the recovery of commercial air travel and utility spending with customers resuming normal testing protocols and equipment purchases, but Management has determined that it is advisable to wait before resuming specific guidance.
Given this uncertainty, it is difficult to predict how the balance of 2021 will be affected using normal forecasting methodologies, therefore, the Company will continue its suspension of forward-looking guidance.
To assist shareholders and analysts, Management will continue offering “directional” guidance for the balance of 2021, by stating that the Company continues to see tangible signs of recovery that point to a solid outlook for the back half of the year, and the second half of 2021 is expected to compare favorably to the second half of 2020 given the anticipated elements of recovery.
Management’s current expectations for 2021 show growth in Sales, Adjusted EBITDA, Adjusted EPS, and cash flow from operating activities compared to 2020, with Adjusted EBITDA reasonably consistent with 2019, pre-COVID.
Conference Call
The Company will host a conference call today, May 4, at 4:00 p.m. Central Time, to discuss the Company’s Q2 2021 results. A live audio webcast will be available on the Company’s website at www.escotechnologies.com. Please access the website at least 15 minutes prior to the call to register, download and install any necessary audio software. A replay of the conference call will be available on the Company’s website noted above or by phone (dial 1-855-859-2056 and enter the pass code 9334419).
Forward-Looking Statements
Statements in this press release regarding the timing and magnitude of recovery in the Company’s end markets resulting from the availability of viable COVID-19 vaccines, the continuing impacts of COVID-19 on the Company’s results, Sales, Adjusted EBITDA, Adjusted EPS, cash flow, results of cost reduction efforts, margins, growth, the financial success of the Company, the strength of its end markets, the outlook for the A&D, Test and USG segments, the ability to increase shareholder value, the timing and success of acquisition efforts, internal investments in new products and solutions, the long-term success of the Company, and any other statements which are not strictly historical are “forward-looking” statements within the meaning of the safe harbor provisions of the federal securities laws.
Investors are cautioned that such statements are only predictions and speak only as of the date of this release, and the Company undertakes no duty to update them except as may be required by applicable laws or regulations. The Company’s actual results in the future may differ materially from those projected in the forward-looking statements due to risks and uncertainties that exist in the Company’s operations and business environment including but not limited to those described in Item 1A, “Risk Factors”, of the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2020; the availability and acceptance of viable COVID-19 vaccines by enough of the U.S. and world’s population to curtail the pandemic; the continuing impact of the COVID-19 pandemic including labor shortages, facility closures, shelter in place policies or quarantines, material shortages, transportation delays, termination or delays of Company contracts, and the inability of our suppliers or customers to perform; the impacts of natural disasters on the Company’s operations and those of the Company’s customers and suppliers; the timing and content of future contract awards or customer orders; the appropriation, allocation and availability of Government funds; the termination for convenience of Government and other customer contracts or orders; weakening of economic conditions in served markets; the success of the Company’s competitors; changes in customer demands or customer insolvencies; competition; intellectual property rights; technical difficulties; the success of the Company’s acquisition efforts; delivery delays or defaults by customers; performance issues with key customers, suppliers and subcontractors; material changes in the costs and availability of certain raw materials; labor disputes; changes in U.S. tax laws and regulations; other changes in laws and regulations including but not limited to changes in accounting standards and foreign taxation; changes in interest rates; costs relating to environmental matters arising from current or former facilities; uncertainty regarding the ultimate resolution of current disputes, claims, litigation or arbitration; and the integration of recently acquired businesses.
Non-GAAP Financial Measures
The financial measures EBIT, EBITDA, Adjusted EBITDA and Adjusted EPS are presented in this press release. The Company defines “EBIT” as earnings before interest and taxes, “EBITDA” as earnings before interest, taxes, depreciation and amortization, “Adjusted EBITDA” as EBITDA excluding certain defined charges, and “Adjusted EPS” as GAAP earnings per share (EPS) excluding the net impact of the items described above which were ($0.03) per share in Q2 2021.
EBIT, EBITDA, Adjusted EBITDA and Adjusted EPS are not recognized in accordance with U.S. generally accepted accounting principles (GAAP). However, Management believes that EBIT, EBITDA and Adjusted EBITDA are useful in assessing the operational profitability of the Company’s business segments because they exclude interest, taxes, depreciation and amortization, which are generally accounted for across the entire Company on a consolidated basis. EBIT is also one of the measures used by Management in determining resource allocations within the Company as well as incentive compensation. The presentation of EBIT, EBITDA, Adjusted EBITDA and Adjusted EPS provides important supplemental information to investors by facilitating comparisons with other companies, many of which use similar non-GAAP financial measures to supplement their GAAP results. The use of non-GAAP financial measures is not intended to replace any measures of performance determined in accordance with GAAP.
ESCO, headquartered in St. Louis, Missouri: Manufactures highly-engineered filtration and fluid control products for the aviation, Navy, space and process markets worldwide, as well as composite-based products and solutions for Navy, defense and industrial customers; is the industry leader in RF shielding and EMC test products; and provides diagnostic instruments, software and services for the benefit of industrial power users and the electric utility and renewable energy industries. Further information regarding ESCO and its subsidiaries is available on the Company’s website at www.escotechnologies.com.
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations (Unaudited)
(Dollars in thousands, except per share amounts)
| Three Months Ended March 31, 2021 | Three Months Ended March 31, 2020 | |||||||
| Net Sales | $ | 166,644 | 180,492 | |||||
| Cost and Expenses: | ||||||||
| Cost of sales | 103,113 | 113,242 | ||||||
| Selling, general and administrative expenses | 38,746 | 39,982 | ||||||
| Amortization of intangible assets | 4,917 | 5,220 | ||||||
| Interest expense | 432 | 1,320 | ||||||
| Other (income) expenses, net | (1,903 | ) | 703 | |||||
| Total costs and expenses | 145,305 | 160,467 | ||||||
| Earnings before income taxes | 21,339 | 20,025 | ||||||
| Income tax expense | 5,025 | 2,203 | ||||||
| Net earnings | $ | 16,314 | 17,822 | |||||
| Diluted EPS: | ||||||||
| Diluted - GAAP | ||||||||
| Net earnings | $ | 0.62 | 0.68 | |||||
| Diluted - As Adjusted Basis | ||||||||
| Continuing operations | $ | 0.59 | (1) | 0.68 | ||||
| Diluted average common shares O/S: | 26,201 | 26,088 | ||||||
| (1) | Q2 2021 Adjusted EPS excludes $0.03 per share of after-tax income associated with the final settlement from the sale of the Doble Watertown facility partially offset by charges related to the Doble Manta facility consolidation. |
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations (Unaudited)
(Dollars in thousands, except per share amounts)
| Six Months Ended March 31, 2021 | Six Months Ended March 31, 2020 | |||||||
| Net Sales | $ | 329,593 | 352,220 | |||||
| Cost and Expenses: | ||||||||
| Cost of sales | 201,890 | 219,969 | ||||||
| Selling, general and administrative expenses | 79,746 | 82,087 | ||||||
| Amortization of intangible assets | 9,865 | 11,030 | ||||||
| Interest expense | 973 | 3,741 | ||||||
| Other (income) expenses, net | (1,880 | ) | 998 | |||||
| Total costs and expenses | 290,594 | 317,825 | ||||||
| Earnings before income taxes | 38,999 | 34,395 | ||||||
| Income tax expense | 8,999 | 5,809 | ||||||
| Earnings from continuing operations | 30,000 | 28,586 | ||||||
| (Loss) earnings from discontinued operations, net of tax expense of $269 | - | (601 | ) | |||||
| Gain on sale of discontinued operations, net of tax expense of $23,734 | - | 76,614 | ||||||
| Earnings from discontinued operations | - | 76,013 | ||||||
| Net earnings | $ | 30,000 | 104,599 | |||||
| Diluted EPS: | ||||||||
| Diluted - GAAP | ||||||||
| Continuing operations | $ | 1.15 | 1.09 | |||||
| Discontinued operations | 0.00 | 2.91 | ||||||
| Net earnings | $ | 1.15 | 4.00 | |||||
| Diluted - As Adjusted Basis | ||||||||
| Continuing operations | $ | 1.15 | (1) | 1.11 | (2) | |||
| Diluted average common shares O/S: | 26,192 | 26,126 | ||||||
| (1) | YTD Q2 2021 Adjusted EPS excludes after-tax income associated with the final settlement from the sale of the Doble Watertown facility which was offset by charges related to the Doble Manta facility consolidation and ATM acquisition inventory step-up. |
| (2) | YTD Q2 2020 Adjusted EPS excludes $0.02 per share of after-tax charges primarily related to the move of the Doble headquarters facility. |
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
Condensed Business Segment Information (Unaudited)
(Dollars in thousands)
| GAAP | As Adjusted | |||||||||||||||
| Q2 2021 | Q2 2020 | Q2 2021 | Q2 2020 | |||||||||||||
| Net Sales | ||||||||||||||||
| Aerospace & Defense | $ | 83,278 | 95,124 | 83,278 | 95,124 | |||||||||||
| USG | 39,555 | 43,768 | 39,555 | 43,768 | ||||||||||||
| Test | 43,811 | 41,600 | 43,811 | 41,600 | ||||||||||||
| Totals | $ | 166,644 | 180,492 | 166,644 | 180,492 | |||||||||||
| EBIT | ||||||||||||||||
| Aerospace & Defense | $ | 18,196 | 21,736 | 18,236 | 21,736 | |||||||||||
| USG | 6,725 | 4,866 | 5,461 | 4,866 | ||||||||||||
| Test | 5,688 | 5,651 | 5,688 | 5,651 | ||||||||||||
| Corporate | (8,838 | ) | (10,908 | ) | (8,548 | ) | (10,908 | ) | ||||||||
| Consolidated EBIT | 21,771 | 21,345 | 20,837 | 21,345 | ||||||||||||
| Less: Interest expense | (432 | ) | (1,320 | ) | (432 | ) | (1,320 | ) | ||||||||
| Less: Income tax expense | (5,025 | ) | (2,203 | ) | (4,810 | ) | (2,203 | ) | ||||||||
| Net earnings from cont ops | $ | 16,314 | 17,822 | 15,595 | 17,822 | |||||||||||
Note 1: Adjusted net earnings of $15.6 million in Q2 2021 excludes $0.03 per share of after-tax income associated with the final settlement from the sale of the Doble Watertown facility partially offset by charges related to the Doble Manta facility consolidation.
EBITDA Reconciliation to Net earnings from continuing operations:
| Adjusted | Adjusted | |||||||||||||||
| Q2 2021 | Q2 2020 | Q2 2021 | Q2 2020 | |||||||||||||
| Consolidated EBITDA | $ | 31,874 | 31,388 | 30,940 | 31,388 | |||||||||||
| Less: Depr & Amort | (10,103 | ) | (10,043 | ) | (10,103 | ) | (10,043 | ) | ||||||||
| Consolidated EBIT | 21,771 | 21,345 | 20,837 | 21,345 | ||||||||||||
| Less: Interest expense | (432 | ) | (1,320 | ) | (432 | ) | (1,320 | ) | ||||||||
| Less: Income tax expense | (5,025 | ) | (2,203 | ) | (4,810 | ) | (2,203 | ) | ||||||||
| Net earnings from cont ops | $ | 16,314 | 17,822 | 15,595 | 17,822 | |||||||||||
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
Condensed Business Segment Information (Unaudited)
(Dollars in thousands)
| GAAP | As Adjusted | |||||||||||||||
| YTD Q2 2021 | YTD Q2 2020 | YTD Q2 2021 | YTD Q2 2020 | |||||||||||||
| Net Sales | ||||||||||||||||
| Aerospace & Defense | $ | 150,169 | 172,635 | 150,169 | 172,635 | |||||||||||
| USG | 94,095 | 96,602 | 94,095 | 96,602 | ||||||||||||
| Test | 85,329 | 82,983 | 85,329 | 82,983 | ||||||||||||
| Totals | $ | 329,593 | 352,220 | 329,593 | 352,220 | |||||||||||
| EBIT | ||||||||||||||||
| Aerospace & Defense | $ | 27,576 | 34,249 | 27,936 | 34,319 | |||||||||||
| USG | 19,456 | 14,153 | 18,842 | 14,773 | ||||||||||||
| Test | 11,030 | 10,307 | 11,030 | 10,307 | ||||||||||||
| Corporate | (18,090 | ) | (20,573 | ) | (17,740 | ) | (20,573 | ) | ||||||||
| Consolidated EBIT | 39,972 | 38,136 | 40,068 | 38,826 | ||||||||||||
| Less: Interest expense | (973 | ) | (3,741 | ) | (973 | ) | (3,741 | ) | ||||||||
| Less: Income tax | (8,999 | ) | (5,809 | ) | (9,021 | ) | (5,975 | ) | ||||||||
| Net earnings from cont ops | $ | 30,000 | 28,586 | 30,074 | 29,110 | |||||||||||
Note 1: Adjusted net earnings of $30.1 million in YTD Q2 2021 excludes income from the final settlement on the sale of the Doble Watertown facility offset by charges related to the Doble Manta facility consolidation and ATM acquisition inventory step-up.
Note 2: Adjusted net earnings of $29.1 million in YTD Q2 2020 excludes $0.02 per share of after-tax charges related primarily to the facility move at Doble.
EBITDA Reconciliation to Net earnings from continuing operations:
| Adjusted | Adjusted | |||||||||||||||
| YTD Q2 | YTD Q2 | YTD Q2 | YTD Q2 | |||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Consolidated EBITDA | $ | 60,087 | 58,719 | 60,183 | 59,409 | |||||||||||
| Less: Depr & Amort | (20,115 | ) | (20,583 | ) | (20,115 | ) | (20,583 | ) | ||||||||
| Consolidated EBIT | 39,972 | 38,136 | 40,068 | 38,826 | ||||||||||||
| Less: Interest expense | (973 | ) | (3,741 | ) | (973 | ) | (3,741 | ) | ||||||||
| Less: Income tax expense | (8,999 | ) | (5,809 | ) | (9,021 | ) | (5,975 | ) | ||||||||
| Net earnings from cont ops | $ | 30,000 | 28,586 | 30,074 | 29,110 | |||||||||||
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets (Unaudited)
(Dollars in thousands)
| March 31, 2021 | September 30, 2020 | |||||||
| Assets | ||||||||
| Cash and cash equivalents | $ | 45,653 | 52,560 | |||||
| Accounts receivable, net | 124,580 | 144,082 | ||||||
| Contract assets | 95,002 | 96,746 | ||||||
| Inventories | 145,342 | 136,189 | ||||||
| Other current assets | 17,523 | 17,053 | ||||||
| Total current assets | 428,100 | 446,630 | ||||||
| Property, plant and equipment, net | 143,401 | 139,870 | ||||||
| Intangible assets, net | 345,261 | 346,632 | ||||||
| Goodwill | 411,661 | 408,063 | ||||||
| Operating lease assets | 18,929 | 21,390 | ||||||
| Other assets | 10,050 | 10,938 | ||||||
| $ | 1,357,402 | 1,373,523 | ||||||
| Liabilities and Shareholders' Equity | ||||||||
| Current maturities of long-term debt & short-term borrowings | $ | 20,000 | 22,368 | |||||
| Accounts payable | 47,091 | 50,525 | ||||||
| Contract liabilities | 106,622 | 100,551 | ||||||
| Other current liabilities | 72,870 | 82,585 | ||||||
| Total current liabilities | 246,583 | 256,029 | ||||||
| Deferred tax liabilities | 59,949 | 60,938 | ||||||
| Non-current operating lease liabilities | 14,501 | 16,785 | ||||||
| Other liabilities | 39,362 | 38,176 | ||||||
| Long-term debt | 2,000 | 40,000 | ||||||
| Shareholders' equity | 995,007 | 961,595 | ||||||
| $ | 1,357,402 | 1,373,523 | ||||||
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Unaudited)
(Dollars in thousands)
| Six Months Ended March 31, 2021 | ||||
| Cash flows from operating activities: | ||||
| Net earnings | $ | 30,000 | ||
| Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||
| Depreciation and amortization | 20,115 | |||
| Stock compensation expense | 2,745 | |||
| Changes in assets and liabilities | 7,401 | |||
| Gain on sale of building and land | (1,950 | ) | ||
| Effect of deferred taxes | (989 | ) | ||
| Net cash provided by operating activities | 57,322 | |||
| Cash flows from investing activities: | ||||
| Acquisition of business, net of cash acquired | (6,684 | ) | ||
| Proceeds from sale of building and land | 1,950 | |||
| Capital expenditures | (13,153 | ) | ||
| Additions to capitalized software | (3,973 | ) | ||
| Net cash used by investing activities | (21,860 | ) | ||
| Cash flows from financing activities: | ||||
| Proceeds from long-term debt | 34,000 | |||
| Principal payments on long-term debt and short-term borrowings | (74,368 | ) | ||
| Dividends paid | (4,167 | ) | ||
| Net cash used by financing activities | (44,535 | ) | ||
| Effect of exchange rate changes on cash and cash equivalents | 2,166 | |||
| Net decrease in cash and cash equivalents | (6,907 | ) | ||
| Cash and cash equivalents, beginning of period | 52,560 | |||
| Cash and cash equivalents, end of period | $ | 45,653 | ||
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
Other Selected Financial Data (Unaudited)
(Dollars in thousands)
| Backlog And Entered Orders - Q2 2021 | Aerospace & Defense | Test | USG | Total | ||||||||||||
| Beginning Backlog - 1/1/21 | $ | 343,212 | 124,010 | 44,859 | 512,081 | |||||||||||
| Entered Orders | 88,206 | 44,403 | 43,639 | 176,248 | ||||||||||||
| Sales | (83,278 | ) | (43,811 | ) | (39,555 | ) | (166,644 | ) | ||||||||
| Ending Backlog - 3/31/21 | $ | 348,140 | 124,602 | 48,943 | 521,685 | |||||||||||
| Backlog And Entered Orders - YTD Q2 2021 | Aerospace & Defense | Test | USG | Total | ||||||||||||
| Beginning Backlog - 10/1/20 | $ | 344,661 | 122,032 | 50,688 | 517,381 | |||||||||||
| Entered Orders | 153,648 | 87,899 | 92,350 | 333,897 | ||||||||||||
| Sales | (150,169 | ) | (85,329 | ) | (94,095 | ) | (329,593 | ) | ||||||||
| Ending Backlog - 3/31/21 | $ | 348,140 | 124,602 | 48,943 | 521,685 | |||||||||||
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures (Unaudited)
| EPS – Adjusted Basis Reconciliation – Q2 2021 | ||||
| EPS – GAAP Basis – Q2 2021 | $ | 0.62 | ||
| Adjustments (defined below) | (0.03 | ) | ||
| EPS – As Adjusted Basis – Q2 2021 | $ | 0.59 | ||
Adjustments exclude $0.03 per share consisting of income associated with the final settlement from the sale of the Doble Watertown facility partially offset by charges related to the Doble Manta facility consolidation in the second quarter of 2021. (The $0.03 of EPS adjustments per share consists of $934K of pre-tax income offset by $215K of tax expense for net impact of $719K.)
| EPS – Adjusted Basis Reconciliation – YTD Q2 2020 | ||||
| EPS from Continuing Ops – GAAP Basis – YTD Q2 2020 | $ | 1.09 | ||
| Adjustments (defined below) | 0.02 | |||
| EPS from Continuing Ops – As Adjusted Basis – YTD Q2 2020 | $ | 1.11 |
Adjustments exclude $0.02 per share consisting of move costs associated with the Doble facility consolidation in the first six months of 2020. (The $0.02 of EPS adjustments per share consists of $690K of pre-tax charges offset by $166K of tax benefit for net impact of $524K.)